Consolidated Statement of Changes in Equity

For the year ended 31 December 2020

Share

Share

Share

Capital

Options

Translation

Retained

Capital

Premium

Reserve

Reserve

Reserve

Earnings

Total

€m

€m

€m

€m

€m

€m

€m

Balance at 1 January 2020

12.2

19.5

7.5

5.9

(20.7)

263.5

287.9

Loss for the financial year

-

-

-

-

-

(19.0)

(19.0)

Other comprehensive income

-

-

-

-

(1.2)

(0.5)

(1.7)

Total comprehensive income for the financial year

-

-

-

-

(1.2)

(19.5)

(20.7)

Employee share-based payments expense

-

-

-

1.9

-

-

1.9

Share issue

-

0.2

-

-

-

-

0.2

Share buyback

-

-

-

-

-

(1.7)

(1.7)

Settlement of employee equity plans through market purchase

-

-

-

-

-

(1.7)

(1.7)

Transferred to retained earnings on exercise of share options

-

-

-

(2.7)

-

2.7

-

Movements in the year

-

0.2

-

(0.8)

(1.2)

(20.2)

(22.0)

Balance at 31 December 2020

12.2

19.7

7.5

5.1

(21.9)

243.3

265.9


For the year ended 31 December 2019

Share

Share

Share

Capital

Options

Translation

Retained

Capital

Premium

Reserve

Reserve

Reserve

Earnings

Total

€m

€m

€m

€m

€m

€m

€m

Balance at 1 January 2019

12.4

19.4

7.3

3.8

(21.9)

231.9

252.9

Profit for the financial year

-

-

-

-

-

60.2

60.2

Other comprehensive income

-

-

-

-

1.2

9.0

10.2

Total comprehensive income for the financial year

-

-

-

-

1.2

69.2

70.4

Employee share-based payments expense

-

-

-

2.1

-

-

2.1

Share issue

-

0.1

-

-

-

-

0.1

Share buyback

(0.2)

-

0.2

-

-

(12.9)

(12.9)

Dividends paid

-

-

-

-

-

(24.7)

(24.7)

Movements in the year

(0.2)

0.1

0.2

2.1

1.2

31.6

35.0

Balance at 31 December 2019

12.2

19.5

7.5

5.9

(20.7)

263.5

287.9